4.3.6Employee Benefit Expenses
Information with respect to employee benefits expenses are detailed as follows:
Note |
2018 |
2017 |
|
---|---|---|---|
Wages and salaries |
(308) |
(315) |
|
Social security costs |
(51) |
(46) |
|
Contributions to defined contribution plans |
(31) |
(31) |
|
Contributions to defined benefit plans |
(1) |
(1) |
|
Share-based payment cost |
(17) |
(12) |
|
Contractors costs |
(64) |
(58) |
|
Other employee benefits |
(47) |
(51) |
|
Total employee benefits |
(519) |
(514) |
Contractors costs include expenses related to contractor staff not on the Company’s payroll. Other employee benefits mainly include commuting, training, expatriate and other non-wage compensation costs.
Defined Contribution Plan
The contributions to defined contribution plans includes the Company participation in the Merchant Navy Officers Pension Fund (MNOPF). The MNOPF is a defined benefit multi-employer plan which is closed to new members. The fund is managed by a corporate Trustee, MNOPF Trustees Limited, and provides defined benefits for nearly 26,000 Merchant Navy Officers and their dependents out of which approximately 90 SBM Offshore former employees.
The Trustee apportions its funding deficit between Participating Employers, based on the portions of the Fund’s liabilities which were originally accrued by members in service with each employer. When the Trustee determined that contributions are unlikely to be recovered from a Participating Employer, it can re-apportion the deficit contributions to other Participating Employers.
Entities participating in the MNOPF are exposed to the actuarial risk associated with the current and former employees of other entities through exposure to their share of the deficit those other entities default. As there is only a notional allocation of assets and liabilities to any employer, the Company is accounting for the MNOPF in its financial statements as if it was a defined contribution scheme. There are no contributions to the plan agreed at present.
Defined Benefit Plans and Other Long-Term Benefits
The employee benefits provisions recognized in accordance with accounting principles, relate to:
Note |
2018 |
2017 |
|
---|---|---|---|
Pension plan |
5 |
3 |
|
Lump sums on retirement |
6 |
7 |
|
Defined benefit plans |
11 |
10 |
|
Long-service awards |
13 |
13 |
|
Other long-term benefits |
13 |
13 |
|
Employee benefits provisions |
24 |
23 |
The defined benefit plan provision is partially funded as follows:
Benefit asset/liability included in the statement of financial position
31 December 2018 |
31 December 2017 |
|||||
---|---|---|---|---|---|---|
Pension plans |
Lump sums on retirement |
Total |
Pension plans |
Lump sums on retirement |
Total |
|
Defined benefit obligation |
38 |
6 |
44 |
40 |
7 |
47 |
Fair value of plan assets |
(32) |
- |
(32) |
(37) |
- |
(37) |
Benefit (asset)/liability |
5 |
6 |
11 |
3 |
7 |
10 |
The fair value of plan assets decreased due to benefits paid to employees.
The main assumptions used in determining employee benefit obligations for the Company’s plans are shown below:
Main assumptions used in determining employee benefit obligations
in % |
2018 |
2017 |
---|---|---|
Discount rate |
0.75 - 2.00 |
0.25 - 2.00 |
Inflation rate |
1.00 - 1.75 |
1.75 |
Discount rate of return on plan assets during financial year |
0.50 |
0.50 |
Future salary increases |
1.00 - 3.00 |
3.00 |
Future pension increases |
- |
- |
The overall expected rate of return on assets is determined on the market prices prevailing on that date, applicable to the period over which the obligation is to be settled.
Remuneration of the Key Management Personnel of the Company
The remuneration of key management personnel of the Company paid during the year, including pension costs and performance related Short-Term Incentives (STI), amounted to US$ 23 million (2017: US$ 20 million).
The performance-related part of the remuneration, comprising both LTI and STI components, was 66% (2017: 56%). The remuneration (including the Management Board’s remuneration which is euro denominated), was affected in 2018 by the impact of the fluctuation in the exchange rate of the US dollar (5% higher average rate compared with 2017), introduction, as part of Remuneration Policy 2018, of the Value Creation Stake and to a lesser extent by the phasing out of a 10% voluntary decrease in base salary, which ended on September 1, 2017.
The total remuneration and associated costs of the Management Board and other key management personnel (members of the Executive Committee) is specified as follows:
Remuneration key management personnel
in thousands of US$ |
Base salary |
STI 1 |
Sharebased compensation 2 |
Other 3 |
Pensions 4 |
Total remuneration |
---|---|---|---|---|---|---|
Bruno Chabas |
||||||
2018 |
945 |
1,375 |
3,517 |
195 |
290 |
6,321 |
2017 |
843 |
1,682 |
1,881 |
321 |
277 |
5,005 |
Philippe Barril |
||||||
2018 |
650 |
710 |
2,100 |
173 |
163 |
3,796 |
2017 |
581 |
908 |
1,134 |
166 |
156 |
2,944 |
Erik Lagendijk |
||||||
2018 |
531 |
580 |
1,842 |
45 |
133 |
3,132 |
2017 |
432 |
675 |
941 |
42 |
116 |
2,205 |
Douglas Wood |
||||||
2018 |
531 |
580 |
1,990 |
47 |
133 |
3,281 |
2017 |
497 |
725 |
801 |
47 |
124 |
2,193 |
Peter van Rossum5 |
||||||
2018 |
- |
- |
23 |
- |
- |
23 |
2017 |
179 |
253 |
359 |
12 |
74 |
877 |
Other key personnel6 |
||||||
2018 |
2,482 |
1,478 |
808 |
1,353 |
151 |
6,272 |
2017 |
3,297 |
997 |
968 |
1,633 |
232 |
7,128 |
Total 2018 |
5,138 |
4,724 |
10,279 |
1,813 |
870 |
22,825 |
Total 2017 |
5,829 |
5,240 |
6,083 |
2,221 |
979 |
20,352 |
- 1 For the Management Board this represents the actual STI approved by the Supervisory Board, which has been accrued over the calendar year, payment of which will be made in the following year (for other key personnel this represents STI paid in the year).
- 2 This amount represents the period allocation to the calendar year of vesting costs of all unvested share-based incentives (notably Long Term Incentive shares (performance shares and Value Creation Stake under Remuneration Policy 2018), matching 'STI' shares, and RSUs COO and CFO), in accordance with IFRS2 rules. The shares of the Value Creation Stake vest immediately, first time in 2018, and hence the entire cost thereof has to be recognized in 2018.
- 3 Consisting of social charges, lease car expenses, and other allowances, a.o. in connection with the headquarter move, such as housing allowance, settling-in allowance.
- 4 Representing company contributions to Board member pensions; in the absence of a qualifying pension scheme such contribution is paid gross, withholding wage tax at source borne by the individuals.
- 5 Peter van Rossum retired as Management Board member during the extraordinary meeting of shareholders of November 30, 2016 and his contract ended at the Annual General Meeting of April 13, 2017.
- 6 The definition of 'Other key personnel' has been amended to align with the Executive Committee, as disclosed on the Company's website.
The table above represents the total remuneration in US$, being the reporting currency of the Company.
The following table represents the movements during 2018 of all unvested shares (the total number of vested shares held by (former) Management Board members are reported in note 4.3.23 Equity Attributable to Shareholders ). Unvested LTI shares in the columns Outstanding at the beginning and/or end of the year, are reported at the Target LTI numbers. The actual vesting hereof in the year are shown for the actual number as per the outcome of the performance criteria as per the Remuneration Policy. As at December 31, 2018 the following share-based incentives are outstanding:
Share-based incentives |
Outstanding at the beginning of 2018 |
Granted |
Vested |
Outstanding at the end of 2018 |
---|---|---|---|---|
Bruno Chabas |
282,150 |
- |
158,594 |
165,495 |
Philippe Barril |
216,249 |
- |
119,899 |
110,330 |
Erik Lagendijk |
166,249 |
- |
69,899 |
110,330 |
Douglas Wood |
126,217 |
- |
- |
126,217 |
Peter van Rossum |
132,743 |
- |
64,859 |
61,690 |
Short-Term Incentive Program of the Management Board
The Short-Term Incentive Program, as amended in the Remuneration Policy 2018, is based upon the short-term operational performance, which includes three sets of Performance Indicators as noted below:
- Profitability;
- Growth;
- Health, Safety, Social and Environment (HSSE).
The Supervisory Board may adjust the outcome of the STI up or down by 10%. Any such adjustment will be explained in the Remuneration Report. However, in case 100% of the Company indicators have been realized, the adjustment will not provide an additional uplift.
For 2018, the Supervisory Board concluded that the Company’s performance indicators (for the year 2018 a total of five performance indicators have been established) had outcomes ranging from slightly below target to maximum. The Company performance resulted in performance of 136% of salary for the CEO and 101% for the other Management Board members. The Supervisory Board decided upon an upwards adjustment of 10%. The total performance under the STI, including the adjustment, resulted in 146% for the CEO and 109% for the other Management Board members.
Value creation stake and Long-Term Incentive shares of the Management Board
Under the Remuneration Policy 2018, the members of the Management Board are entitled to a Value Creation Stake, being a number of shares determined by a four-year average share price (volume weighted). These shares vest immediately upon the award date, and must be retained for five years from the vesting date, or − in the event of retirement or termination − two years after such event.
Following approval by the Annual General Meeting of Shareholders on April 11, 2018, the Value Creation Stake shares have been issued as follows:
Number of issued shares |
|
---|---|
Bruno Chabas |
113,452 |
Philippe Barril |
78,112 |
Erik Lagendijk |
63,817 |
Douglas Wood |
63,817 |
Total 2018 |
319,198 |
The number of shares granted in 2018 was based upon 175% of the individual’s base salary and determined by the 4-year average volume-weighed share price (VWAP) over the years 2014 through 2017, being EUR 12.34. The fair value of these shares upon issue was EUR 13.295, being the opening share price of April 12, 2018.
Under the Remunaration Policy 2015, the Management Board was entitled to a LTI, built up of EPS and relative TSR performance. For the LTI performance period 2016-2018, both the EPS performance indicator (weighting of 60%) and the relative TSR performance indicator (weighting of 40%) came in at close to the Maximum. The total vesting of the LTI grant 2016 resulted in 193% for the CEO, and 147% for each of the other Management Board members.
Restricted Share Unit (RSU) Plans
The number of shares granted under the RSU plan in 2018 was 649,092 (2017: nil), with the three year employment period starting on January 1, 2018.
The annual RSU award is based on individual performance. The RSU plans themselves have no performance condition, only a service condition, and will vest at the end of three years continuing service.
2018 |
|
---|---|
Regular, relocation and skills retention RSU (share price as at January 2, 2018) |
€ 14.72 |
RSU are valued at a share price at grant date, applying the Black & Scholes model. For regular, relocation and skills retention RSU an average annual forfeiture percentage (including expectations on for example the number of employees leaving the Company before the vesting date of their respective RSU plan) of 2.5% is assumed.
Matching Shares
Under the STI plans for the management and staff of the Company, 20% of the STI is or can be paid in shares. Subject to a vesting period of three years, an identical number of shares (matching shares) will be issued to participants. Assumed probability of vesting amounts to 95% for senior staff.
The assumptions included in the calculation for the matching shares are:
2018 awards − Fair values
2018 |
|
---|---|
STI matching shares |
€ 13.46 |
Total Share-Based Payment Costs
The amounts recognized in EBIT for all share-based payment transactions are summarized by taking into account both the provisional awards for the current year and the additional awards related to prior years. This is in addition to a true-up impact related to a change in the Company’s compensation structure during 2018 (in thousands of US$). Total share-based compensation increased by US$ 5 million compared with 2017 mainly due to the Value Creation Stake, introduced under the Remuneration Policy 2018, which vests immediately upon the award date.
2018 |
Performance shares and RSU/Value Creation Stake |
Matching |
Total |
---|---|---|---|
Instruments granted |
11,575 |
1,442 |
13,017 |
Performance conditions |
4,281 |
4,281 |
|
Total expenses 2018 |
15,856 |
1,442 |
17,298 |
2017 |
Performance shares and RSU/Value Creation Stake |
Matching |
Total |
---|---|---|---|
Instruments granted |
6,060 |
964 |
7,024 |
Performance conditions |
4,831 |
134 |
4,965 |
Total expenses 2017 |
10,891 |
1,098 |
11,989 |
Rules of conduct with regard to inside information are in place to ensure compliance with the act on financial supervision. For example these rules forbid the exercise of options or other financial instruments during certain periods, more specifically when an employee is in possession of price sensitive information.
Remuneration of the Supervisory Board
The remuneration of the Supervisory Board amounted to EUR 761,000 (2017: EUR 769,000) and can be specified as follows:
2018 |
2017 |
|||||
---|---|---|---|---|---|---|
in thousands of EUR |
Basic remuneration |
Committees |
Total |
Basic remuneration |
Committees |
Total |
Floris Deckers – Chairman from 11/4 |
107 |
17 |
124 |
75 |
17 |
92 |
Frans Cremers – Chairman till 11/4 |
34 |
5 |
39 |
120 |
17 |
137 |
Thomas Ehret – Vice-chairman |
80 |
10 |
90 |
80 |
10 |
90 |
Lynda Armstrong (till 11/4) |
25 |
5 |
30 |
75 |
16 |
91 |
Roeland Baan |
54 |
12 |
66 |
- |
- |
- |
Bernard Bajolet |
54 |
6 |
60 |
- |
- |
- |
Francis Gugen |
75 |
10 |
85 |
75 |
10 |
85 |
Sietze Hepkema |
75 |
8 |
83 |
75 |
8 |
83 |
Laurence Mulliez |
75 |
10 |
85 |
75 |
8 |
83 |
Cheryl Richard1 |
90 |
9 |
99 |
100 |
8 |
108 |
Total |
669 |
92 |
761 |
675 |
94 |
769 |
- 1 Including intercontinental travel allowance.
There are no share-based incentives granted to the members of the Supervisory Board. Nor are there any loans outstanding to the members of the Supervisory Board or guarantees given on behalf of members of the Supervisory Board.
Number of Employees
Number of employees (by operating segment)
2018 |
2017 |
|||
---|---|---|---|---|
By operating segment: |
Average |
Year-end |
Average |
Year-end |
Lease and Operate |
1,524 |
1,535 |
1,506 |
1,513 |
Turnkey |
1,443 |
1,456 |
1,489 |
1,429 |
Other |
323 |
343 |
293 |
302 |
Total excluding employees working for JVs and associates |
3,289 |
3,334 |
3,287 |
3,244 |
Employees working for JVs and associates |
814 |
745 |
864 |
882 |
Total |
4,103 |
4,079 |
4,150 |
4,126 |
Number of employees (by geographical area)
2018 |
2017 |
|||
---|---|---|---|---|
By geographical area: |
Average |
Year-end |
Average |
Year-end |
the Netherlands |
342 |
374 |
317 |
309 |
Worldwide |
2,948 |
2,960 |
2,970 |
2,935 |
Total excluding employees working for JVs and associates |
3,289 |
3,334 |
3,287 |
3,244 |
Employees working for JVs and associates |
814 |
745 |
864 |
882 |
Total |
4,103 |
4,079 |
4,150 |
4,126 |
The figures exclude fleet personnel hired through crewing agencies as well as other agency and freelance staff for whom expenses are included within other employee benefits.