4.3.31Interest in Joint Ventures and Associates

The Company has several joint ventures and associates:

Entity name

Partners

Joint venture/
Associate

% of ownership

Country registration

2018 main reporting segment

Project name

Sonasing Xikomba Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO N'Goma

OPS-Serviçõs de Produção de Petróleos Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Bermuda

Lease & Operate

Angola operations

OPS-Serviçõs de Produção de Petróleos Ltd. Branch

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Angola

Lease & Operate

Angola operations

OPS Production Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Bermuda

Lease & Operate

Angola operations

Malaysia Deepwater Floating Terminal (Kikeh) Ltd.

Malaysia International Shipping Corporation Behard

Joint venture

49.00

Malaysia

Lease & Operate

FPSO Kikeh

Malaysia Deepwater Production Contractors Sdn Bhd

Malaysia International Shipping Corporation Behard

Joint venture

49.00

Malaysia

Lease & Operate

FPSO Kikeh

Anchor Storage Ltd.

Maersk group

Joint venture

49.00

Bermuda

Lease & Operate

Nkossa II FSO

Gas Management (Congo) Ltd.

Maersk group

Joint venture

49.00

Bahamas

Lease & Operate

Nkossa II FSO

Solgaz S.A.

Deepwater Enterprises A/S (an entity of Maersk group)

Joint venture

49.00

France

Lease & Operate

Nkossa II FSO

Sonasing Sanha Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Sanha

Sonasing Kuito Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Kuito

Sonasing Saxi Batuque Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Vernon Angolan Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Saxi-Batuque

Sonasing Mondo Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Vernon Angolan Services Limitada

Joint venture

50.00

Bermuda

Lease & Operate

FPSO Mondo

SNV Offshore Ltd.

Naval Ventures Corp (an entity of Synergy group)

Joint venture

50.00

Bermuda

Turnkey

Brazilian yard

Pelican Assets S.à.r.l.

SNV Offshore Limited (see information above)

Joint venture

50.00

Luxembourg

Turnkey

Brazilian yard

Estaleiro Brasa Ltda.

SNV Offshore Limited (see information above)

Joint venture

50.00

Brazil

Turnkey

Brazilian yard

Brasil Superlift Serviçõs Içamento Ltda.

SNV Offshore Limited (see information above)

Joint venture

50.00

Brazil

Turnkey

Brazilian yard

Normand Installer S.A.

The Solstad group

Joint venture

49.90

Switzerland

Turnkey

Normand Installer

OS Installer AS

Ocean Yield AS

Associate

25.00

Norway

Turnkey

SBM Installer

OS Installer Limited

Ocean Yield Malta Ltd

Associate

25.00

Malta

Turnkey

SBM Installer

SBM Ship Yard Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Daewoo Shipbuilding & Marine Engineering Co. Ltd.

Associate

33.33

Bermuda

Turnkey

Angolan yard

PAENAL - Porto Amboim Estaleiros Navais Ltda.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; SBM Shipyard

Associate

30.00

Angola

Turnkey

Angolan yard

The Company has no joint operation as per definition provided by IFRS 11 ‘Joint arrangements’.

The movements in investments in associates and joint ventures are as follows:

2018

2017

Investments in associates and joint ventures at 1 January

457

484

Share of profit of equity-accounted investees

13

33

Dividends

(59)

(76)

Cash flow hedges

2

3

Capital increase/(decrease)

3

4

Foreign currency variations

1

(1)

Share in negative net equity reclassification to loans to joint ventures and associates

2

10

Other

3

-

Investments in associates and joint ventures at 31 December

421

457

Impairment of the Brazilian yard

Brazil is a key market for SBM Offshore where a number of opportunities are being actively pursued. However, given the lead time for opportunities to mature in terms of construction activities, combined with the uncertainties around local content regulations, SBM Offshore together with joint venture partners, decided to take steps to close the BRASA construction yard for at least the coming few years. This decision resulted in the impairment of the assets of the joint venture (50% owned by the Company) of US$ 19 million. Because this investment is accounted for using the equity method, this impairment has been recognized on the line item ’Share of profit of equity-accounted investees’ of the consolidated income statement for the period ended December 31, 2018 bringing the value of the net investment in the joint venture to nil.

The recoverable amount of the net investment is determined based on a value-in-use calculation which requires the use of assumptions. The cash flow projections used for the value-in-use calculation, as approved by the Management Board of the Company, use a horizon of five years. In the event (i) the yard is reopened (ii) and SBM Offshore will be successful on the ongoing Brazilian FPSO bids, with local content requirements reaching the higher end of the scale, justifying the reopening of the BRASA construction yard, the impairment could be (partly) reversed in the future.

Purchase and termination options in finance lease contracts - Joint ventures and associates

The finance lease contracts of FPSO N'Goma, FPSO Saxi and FPSO Mondo, where the Company is the lessor, include call options for the client to purchase the underlying asset or to terminate the contract early. The finance lease contract of FPSO Kikeh also includes options for the client to purchase the underlying asset or to terminate the contract early, but it should be noted that the first option for the client to exercise the purchase option on FPSO Kikeh is early 2022.

The exercise of the purchase option on FPSOs N'Goma, Saxi and Mondo as per December 31, 2018 would have resulted in a gain for the Company or a near break-even result. The exercise of the option to terminate the contract early, in which case the Company retains ownership of the vessel, would result in a break-even result for FPSOs Saxi and Mondo while this would result in a loss for the Company on FPSOs N'Goma and Kikeh. The Company considers the likelihood of the client exercising the option to terminate the contract on these two specific contracts as remote.

Hyperinflation Angola

The Company applies hyperinflation accounting in line with the requirements of IAS 29 for its local branch in Angola (OPS-Serviçõs de Produção de Petróleos Ltd.). The effects of this hyperinflation accounting on the consolidated financial figures of the Company are limited. The results of the Angolan branch represent an insignificant part of the Company’s total assets or results. The results and the financial position of the Angolan branch are translated from Kwanza to US dollars based on the closing exchange rate of December 31, 2018.

The following tables present the figures at 100%.

Information on significant joint arrangements and associates - 2018

Project name

Place of the business

Total assets

Non-current assets

Cash

Loans

Non- current liabilities

Current liabilites

Dividends paid

Revenue

FPSO N'Goma

Angola

1,055

892

35

414

339

190

-

89

Angola operations

Angola

210

3

9

40

0

194

-

175

FPSO Kikeh

Malaysia

280

181

11

-

5

21

104

87

Brazilian yard

Brazil

13

7

1

0

-

9

-

12

Angolan yard

Angola

94

0

49

460

460

36

-

8

Non material joint ventures/associates

231

200

15

245

193

64

20

38

Total at 100%

1,883

1,282

119

1,159

997

514

124

408

Information on significant joint arrangements and associates - 2017

Project name

Place of the business

Total assets

Non-current assets

Cash

Loans

Non- current liabilities

Current liabilites

Dividends paid

Revenue

FPSO N'Goma

Angola

1,130

981

27

432

386

291

-

101

Angola operations

Angola

225

1

22

-

-

180

10

156

FPSO Kikeh

Malaysia

350

253

5

-

4

17

107

111

Brazilian yard

Brazil

49

37

1

-

-

6

-

11

Angolan yard

Angola

130

0

77

437

437

62

-

13

Non material joint ventures/associates

255

211

21

252

236

51

41

44

Total at 100%

2,140

1,483

154

1,121

1,063

605

158

436

The bank interest-bearing loans and other borrowings held by joint ventures and associates are as follows:

Information on loans and borrowings of joint ventures and associates

Net book value at 31 December 2018

Net book value at 31 December 2017

Entity name

% Ownership

% Interest

Maturity

Non-current

Current

Total

Non-current

Current

Total

US$ Project Finance facilities drawn:

Sonasing Xikomba Ltd

50.00

4.77%

16-Aug-21

166

90

256

256

85

342

Normand Installer SA

49.90

4.99%

15-Feb-19

-

35

35

35

8

43

OS Installer Limited

25.00

4.18%

16-Dec-19

73

7

80

80

7

88

Loans from subsidiaries of
SBM Offshore N.V.
1

408

93

501

355

33

387

Loans from other shareholders of the joint ventures and associates

275

5

280

261

-

261

Loans from other joint ventures 2

258

3

261

252

1

253

Net book value of loans and borrowings

1,181

234

1,415

1,240

134

1,374

  • 1 Please refer to note 4.3.16 'Loans to joint-ventures and associates' for presentation of the carrying amount of these loans in Company's Consolidated Statement of financial position.
  • 2 Mainly loans from the joint ventures SBM Shipyard Ltd to the JV PAENAL - Porto Amboim Estaleiros Navais Ltda.

Aggregated information on joint ventures and associates

2018

2017

Net result at 100 %

29

(33)

Reconciliation equity at 100 % with investment in associates and joint ventures

2018

2017

Equity at 100%

372

472

Partner ownership

(120)

(181)

Share in negative net equity reclassification to loans to joint ventures and associates

168

166

Investments in associates and joint ventures

421

457